{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["1.财务收支预算总表","2.部门收入预算表","3.部门支出预算表","4.财政拨款收支预算总表","5.一般公共预算支出预算表","6.一般公共预算“三公”经费支出预算表","7.基本支出预算表","8.项目支出预算表","9.项目支出绩效目标表（本次下达）","10.项目支出绩效目标表（另文下达）","11.政府性基金预算支出预算表","12.部门政府采购预算表","13.部门政府购买服务预算表","14.市对下转移支付预算表","15.市对下转移支付绩效目标表","16.新增资产配置表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.财务收支预算总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01-1表"]
["1.财务收支预算总表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","2022年预算数","项目（按功能分类）","2022年预算数"]
[]
["一、一般公共预算拨款收入",{"v":10421.14,"d":"10,421.14"},"一、一般公共服务支出",{"v":9921.53,"d":"9,921.53"}]
["二、政府性基金预算拨款收入",null,"二、社会保障和就业支出",271.04]
["三、国有资本经营预算拨款收入",null,"三、卫生健康支出",126.38]
["四、财政专户管理资金收入",null,"四、住房保障支出",140.15]
["五、单位资金",37.96]
["（一）事业收入"]
["（二）事业单位经营收入"]
["（三）上级补助收入",24.56]
["（四）附属单位上缴收入"]
["（五）其他收入",{"v":13.4,"d":"13.40"}]
["本年收入合计",{"v":10459.1,"d":"10,459.10"},"本年支出合计",{"v":10459.1,"d":"10,459.10"}]
["上年结转结余",null,"年终结转结余"," "]
["收  入  总  计",{"v":10459.1,"d":"10,459.10"},"支 出 总 计",{"v":10459.1,"d":"10,459.10"}]

{"sheet":"2.部门收入预算表","index":1,"n_rows":12,"n_cols":20,"rows_kept":12,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,3],[2,18,2,19],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,13],[3,14,3,19],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[11,0,11,1]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"预算01-2表","预算01-2表"]
["2.部门收入预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":17},"单位:万元","单位:万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":10},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金","单位资金",{"$nulls":5},"小计","一般公共预算","政府性基金预算","国有资本经营预算","财政专户管理资金","单位资金"]
[{"$nulls":8},"小计","事业收入","事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
["190","中国共产党玉溪市委员会统一战线工作部",{"v":10459.100542,"d":"10,459.10"},{"v":10459.100542,"d":"10,459.10"},{"v":10421.137218,"d":"10,421.14"},{"$nulls":3},{"v":37.963324,"d":"37.96"},null,null,{"v":24.564,"d":"24.56"},null,{"v":13.399324,"d":"13.40"}]
["190001","  中国共产党玉溪市委员会统一战线工作部",{"v":9806.559333,"d":"9,806.56"},{"v":9806.559333,"d":"9,806.56"},{"v":9768.596009,"d":"9,768.60"},{"$nulls":3},{"v":37.963324,"d":"37.96"},null,null,{"v":24.564,"d":"24.56"},null,{"v":13.399324,"d":"13.40"}]
["190002","  玉溪市侨联",{"v":102.413853,"d":"102.41"},{"v":102.413853,"d":"102.41"},{"v":102.413853,"d":"102.41"}]
["190005","  玉溪市民主党派",{"v":550.127356,"d":"550.13"},{"v":550.127356,"d":"550.13"},{"v":550.127356,"d":"550.13"}]
["合计",null,{"v":10459.100542,"d":"10,459.10"},{"v":10459.100542,"d":"10,459.10"},{"v":10421.137218,"d":"10,421.14"},{"$nulls":3},{"v":37.963324,"d":"37.96"},null,null,{"v":24.564,"d":"24.56"},null,{"v":13.399324,"d":"13.40"}]

{"sheet":"3.部门支出预算表","index":2,"n_rows":35,"n_cols":13,"rows_kept":35,"merged":[[1,0,1,12],[2,0,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,12],[34,0,34,1]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算01-3表"]
["3.部门支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":11},"单位:万元"]
["科目编码","科目名称","合计","基本支出","项目支出","政府性基金预算","财政专户管理的支出","单位资金"]
[{"$nulls":7},"小计","事业支出","事业单位\n经营支出","上级补助支出","附属单位补助支出","其他支出"]
[1,2,3,4,5,6,7,8,9,10,11,12,13]
["201","一般公共服务支出",{"v":9921.53,"d":"9,921.53"},{"v":1557.57,"d":"1,557.57"},{"v":8326,"d":"8,326.00"},null,null,37.96,null,null,24.56,null,{"v":13.4,"d":"13.40"}]
["20123","  民族事务",{"v":4562,"d":"4,562.00"},null,{"v":4552,"d":"4,552.00"},null,null,{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
["2012304","    民族工作专项",{"v":4552,"d":"4,552.00"},null,{"v":4552,"d":"4,552.00"}]
["2012399","    其他民族事务支出",{"v":10,"d":"10.00"},{"$nulls":4},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
["20125","  港澳台事务",73.83,73.83]
["2012501","    行政运行",73.83,73.83]
["20128","  民主党派及工商联事务",439.12,439.12]
["2012801","    行政运行",439.12,439.12]
["20134","  统战事务",{"v":4846.59,"d":"4,846.59"},{"v":1044.63,"d":"1,044.63"},{"v":3774,"d":"3,774.00"},null,null,27.96,null,null,14.56,null,{"v":13.4,"d":"13.40"}]
["2013401","    行政运行",850.74,850.74]
["2013402","    一般行政管理事务",{"v":38.8,"d":"38.80"},null,{"v":25.4,"d":"25.40"},null,null,{"v":13.4,"d":"13.40"},{"$nulls":4},{"v":13.4,"d":"13.40"}]
["2013404","    宗教事务",{"v":3730.6,"d":"3,730.60"},null,{"v":3730.6,"d":"3,730.60"}]
["2013450","    事业运行",193.89,193.89]
["2013499","    其他统战事务支出",32.56,null,{"v":18,"d":"18.00"},null,null,14.56,null,null,14.56]
["208","社会保障和就业支出",271.04,271.04]
["20805","  行政事业单位养老支出",271.04,271.04]
["2080501","    行政单位离退休",115.31,115.31]
["2080505","    机关事业单位基本养老保险缴费支出",128.01,128.01]
["2080506","    机关事业单位职业年金缴费支出",27.72,27.72]
["210","卫生健康支出",126.38,126.38]
["21011","  行政事业单位医疗",126.38,126.38]
["2101101","    行政单位医疗",68.99,68.99]
["2101102","    事业单位医疗",6.23,6.23]
["2101103","    公务员医疗补助",51.16,51.16]
["221","住房保障支出",140.15,140.15]
["22102","  住房改革支出",140.15,140.15]
["2210201","    住房公积金",134.28,134.28]
["2210203","    购房补贴",5.87,5.87]
["合  计","合  计",{"v":10459.1,"d":"10,459.10"},{"v":2095.14,"d":"2,095.14"},{"v":8326,"d":"8,326.00"},null,null,37.96,null,null,24.56,null,{"v":13.4,"d":"13.40"}]

{"sheet":"4.财政拨款收支预算总表","index":3,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"预算01-4表"]
["4.财政拨款收支预算总表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","2022年预算数","支出功能分类科目","2022年预算数"]
[]
["一、本年收入",{"v":10421.137218,"d":"10,421.14"},"一、本年支出",{"v":10421.137218,"d":"10,421.14"}]
["（一）一般公共预算拨款",{"v":10421.137218,"d":"10,421.14"},"（一）一般公共服务支出",{"v":9883.569732,"d":"9,883.57"}]
["（二）政府性基金预算拨款",null,"（二）社会保障和就业支出",{"v":271.035072,"d":"271.04"}]
["（三）国有资本经营预算拨款",null,"（三）卫生健康支出",{"v":126.383214,"d":"126.38"}]
["二、上年结转",null,"（四）住房保障支出",{"v":140.1492,"d":"140.15"}]
["（一）一般公共预算拨款"]
["（二）政府性基金预算拨款"]
["（三）国有资本经营预算拨款"]
[null,null,"二、年终结转结余"]
["收 入 总 计",{"v":10421.137218,"d":"10,421.14"},"支 出 总 计",{"v":10421.137218,"d":"10,421.14"}]

{"sheet":"5.一般公共预算支出预算表","index":4,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[1,0,1,6],[2,0,2,4],[3,0,3,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[33,0,33,1]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"预算01-5表"]
["5.一般公共预算支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":5},"单位:万元"]
["部门预算支出功能分类科目",null,"合计","基本支出",null,null,"项目支出"]
["科目编码","科目名称",null,"小计","人员经费","公用经费"]
["1","2","3",null,"4","5","6"]
["201","一般公共服务支出",{"v":9883.569732,"d":"9,883.57"},{"v":1557.573232,"d":"1,557.57"},{"v":1123.883792,"d":"1,123.88"},{"v":433.68944,"d":"433.69"},{"v":8325.9965,"d":"8,326.00"}]
["20123","  民族事务",{"v":4551.9965,"d":"4,552.00"},{"$nulls":3},{"v":4551.9965,"d":"4,552.00"}]
["2012304","    民族工作专项",{"v":4551.9965,"d":"4,552.00"},{"$nulls":3},{"v":4551.9965,"d":"4,552.00"}]
["20125","  港澳台事务",{"v":73.827182,"d":"73.83"},{"v":73.827182,"d":"73.83"},{"v":51.09857,"d":"51.10"},{"v":22.728612,"d":"22.73"}]
["2012501","    行政运行",{"v":73.827182,"d":"73.83"},{"v":73.827182,"d":"73.83"},{"v":51.09857,"d":"51.10"},{"v":22.728612,"d":"22.73"}]
["20128","  民主党派及工商联事务",{"v":439.118595,"d":"439.12"},{"v":439.118595,"d":"439.12"},{"v":307.839831,"d":"307.84"},{"v":131.278764,"d":"131.28"}]
["2012801","    行政运行",{"v":439.118595,"d":"439.12"},{"v":439.118595,"d":"439.12"},{"v":307.839831,"d":"307.84"},{"v":131.278764,"d":"131.28"}]
["20134","  统战事务",{"v":4818.627455,"d":"4,818.63"},{"v":1044.627455,"d":"1,044.63"},{"v":764.945391,"d":"764.95"},{"v":279.682064,"d":"279.68"},{"v":3774,"d":"3,774.00"}]
["2013401","    行政运行",{"v":850.739687,"d":"850.74"},{"v":850.739687,"d":"850.74"},{"v":588.131339,"d":"588.13"},{"v":262.608348,"d":"262.61"}]
["2013402","    一般行政管理事务",{"v":25.4,"d":"25.40"},{"$nulls":3},{"v":25.4,"d":"25.40"}]
["2013404","    宗教事务",{"v":3730.6,"d":"3,730.60"},{"$nulls":3},{"v":3730.6,"d":"3,730.60"}]
["2013450","    事业运行",{"v":193.887768,"d":"193.89"},{"v":193.887768,"d":"193.89"},{"v":176.814052,"d":"176.81"},{"v":17.073716,"d":"17.07"}]
["2013499","    其他统战事务支出",{"v":18,"d":"18.00"},{"$nulls":3},{"v":18,"d":"18.00"}]
["208","社会保障和就业支出",{"v":271.035072,"d":"271.04"},{"v":271.035072,"d":"271.04"},{"v":268.895072,"d":"268.90"},2.14]
["20805","  行政事业单位养老支出",{"v":271.035072,"d":"271.04"},{"v":271.035072,"d":"271.04"},{"v":268.895072,"d":"268.90"},2.14]
["2080501","    行政单位离退休",{"v":115.3096,"d":"115.31"},{"v":115.3096,"d":"115.31"},{"v":113.1696,"d":"113.17"},2.14]
["2080505","    机关事业单位基本养老保险缴费支出",{"v":128.006272,"d":"128.01"},{"v":128.006272,"d":"128.01"},{"v":128.006272,"d":"128.01"}]
["2080506","    机关事业单位职业年金缴费支出",{"v":27.7192,"d":"27.72"},{"v":27.7192,"d":"27.72"},{"v":27.7192,"d":"27.72"}]
["210","卫生健康支出",{"v":126.383214,"d":"126.38"},{"v":126.383214,"d":"126.38"},{"v":126.383214,"d":"126.38"}]
["21011","  行政事业单位医疗",{"v":126.383214,"d":"126.38"},{"v":126.383214,"d":"126.38"},{"v":126.383214,"d":"126.38"}]
["2101101","    行政单位医疗",{"v":68.989439,"d":"68.99"},{"v":68.989439,"d":"68.99"},{"v":68.989439,"d":"68.99"}]
["2101102","    事业单位医疗",{"v":6.231815,"d":"6.23"},{"v":6.231815,"d":"6.23"},{"v":6.231815,"d":"6.23"}]
["2101103","    公务员医疗补助",{"v":51.16196,"d":"51.16"},{"v":51.16196,"d":"51.16"},{"v":51.16196,"d":"51.16"}]
["221","住房保障支出",{"v":140.1492,"d":"140.15"},{"v":140.1492,"d":"140.15"},{"v":140.1492,"d":"140.15"}]
["22102","  住房改革支出",{"v":140.1492,"d":"140.15"},{"v":140.1492,"d":"140.15"},{"v":140.1492,"d":"140.15"}]
["2210201","    住房公积金",{"v":134.2836,"d":"134.28"},{"v":134.2836,"d":"134.28"},{"v":134.2836,"d":"134.28"}]
["2210203","    购房补贴",{"v":5.8656,"d":"5.87"},{"v":5.8656,"d":"5.87"},{"v":5.8656,"d":"5.87"}]
["合  计","合  计",{"v":10421.137218,"d":"10,421.14"},{"v":2095.140718,"d":"2,095.14"},{"v":1659.311278,"d":"1,659.31"},{"v":435.82944,"d":"435.83"},{"v":8325.9965,"d":"8,326.00"}]

{"sheet":"6.一般公共预算“三公”经费支出预算表","index":5,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,1,5],[2,0,2,3],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算01-6表"]
["6.一般公共预算“三公”经费支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":4},"单位：万元"]
["“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费"]
[1,2,3,4,5,6]
[{"v":26.0416,"d":"26.04"},null,{"v":13.5416,"d":"13.54"},null,{"v":13.5416,"d":"13.54"},{"v":12.5,"d":"12.50"}]

{"sheet":"7.基本支出预算表","index":6,"n_rows":146,"n_cols":24,"rows_kept":146,"merged":[[1,0,1,23],[2,0,2,6],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,23],[4,7,6,7],[4,8,4,13],[4,14,4,16],[4,17,6,17],[4,18,4,23],[5,8,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[5,23,6,23],[145,0,145,6]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算01-7表"]
["7.基本支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":22},"单位：万元"]
["项目单位","项目代码","项目名称","功能科目编码","功能科目名称","部门经济科目编码","部门经济科目名称","资金来源","资金来源",{"$nulls":8},"财政专户管理资金","单位资金"]
[{"$nulls":7},"总计","一般公共预算",{"$nulls":5},"财政拨款结转结余",null,null,"财政专户管理资金","单位资金","事业收入","单位资金","上级补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":8},"全年数","已预拨","已提前安排","抵扣上年垫付资金","本次下达","另文下达","一般公共预算","政府性基金预算","国有资本经营预算",null,"小计","事业收入","事业单位\n经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":8},"小计","其中：转隶人员公用经费","已预拨","抵扣上年垫付资金","本次下达","另文下达","抵扣上年垫付资金","本次下达","另文下达","财政专户管理资金","小计","事业收入","事业单位\n经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["中国共产党玉溪市委员会统一战线工作部",{"$nulls":6},{"v":2095.140718,"d":"2,095.14"},{"v":2095.140718,"d":"2,095.14"},{"$nulls":3},{"v":2095.140718,"d":"2,095.14"}]
["  中国共产党玉溪市委员会统一战线工作部","","","","","","",{"v":1442.599509,"d":"1,442.60"},{"v":1442.599509,"d":"1,442.60"},{"$nulls":3},{"v":1442.599509,"d":"1,442.60"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013401","行政运行","30101","基本工资",{"v":182.7936,"d":"182.79"},{"v":182.7936,"d":"182.79"},{"$nulls":3},{"v":182.7936,"d":"182.79"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013450","事业运行","30101","基本工资",{"v":35.0112,"d":"35.01"},{"v":35.0112,"d":"35.01"},{"$nulls":3},{"v":35.0112,"d":"35.01"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2013450","事业运行","30101","基本工资",{"v":35.0112,"d":"35.01"},{"v":35.0112,"d":"35.01"},{"$nulls":3},{"v":35.0112,"d":"35.01"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013401","行政运行","30102","津贴补贴",{"v":250.1652,"d":"250.17"},{"v":250.1652,"d":"250.17"},{"$nulls":3},{"v":250.1652,"d":"250.17"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013450","事业运行","30102","津贴补贴",{"v":0.0096,"d":"0.01"},{"v":0.0096,"d":"0.01"},{"$nulls":3},{"v":0.0096,"d":"0.01"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2013450","事业运行","30102","津贴补贴",{"v":0.0096,"d":"0.01"},{"v":0.0096,"d":"0.01"},{"$nulls":3},{"v":0.0096,"d":"0.01"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2210203","购房补贴","30102","津贴补贴",{"v":2.0988,"d":"2.10"},{"v":2.0988,"d":"2.10"},{"$nulls":3},{"v":2.0988,"d":"2.10"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2210203","购房补贴","30102","津贴补贴",{"v":1.2744,"d":"1.27"},{"v":1.2744,"d":"1.27"},{"$nulls":3},{"v":1.2744,"d":"1.27"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013401","行政运行","30103","奖金",{"v":15.2328,"d":"15.23"},{"v":15.2328,"d":"15.23"},{"$nulls":3},{"v":15.2328,"d":"15.23"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629296","行政人员工资支出","2013450","事业运行","30103","奖金",{"v":0.5156,"d":"0.52"},{"v":0.5156,"d":"0.52"},{"$nulls":3},{"v":0.5156,"d":"0.52"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629301","其他工资福利支出","2013401","行政运行","30103","奖金",136.71,136.71,{"$nulls":3},136.71]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629301","其他工资福利支出","2013450","事业运行","30103","奖金",5.76,5.76,{"$nulls":3},5.76]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2013450","事业运行","30107","绩效工资",54.34,54.34,{"$nulls":3},54.34]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2013450","事业运行","30107","绩效工资",{"v":27.5,"d":"27.50"},{"v":27.5,"d":"27.50"},{"$nulls":3},{"v":27.5,"d":"27.50"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629297","事业人员工资支出","2013450","事业运行","30107","绩效工资",{"v":17.748,"d":"17.75"},{"v":17.748,"d":"17.75"},{"$nulls":3},{"v":17.748,"d":"17.75"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2080505","机关事业单位基本养老保险缴费支出","30108","机关事业单位基本养老保险缴费",{"v":84.23648,"d":"84.24"},{"v":84.23648,"d":"84.24"},{"$nulls":3},{"v":84.23648,"d":"84.24"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2080506","机关事业单位职业年金缴费支出","30109","职业年金缴费",{"v":27.7192,"d":"27.72"},{"v":27.7192,"d":"27.72"},{"$nulls":3},{"v":27.7192,"d":"27.72"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101101","行政单位医疗","30110","职工基本医疗保险缴费",{"v":37.750259,"d":"37.75"},{"v":37.750259,"d":"37.75"},{"$nulls":3},{"v":37.750259,"d":"37.75"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101102","事业单位医疗","30110","职工基本医疗保险缴费",{"v":5.947415,"d":"5.95"},{"v":5.947415,"d":"5.95"},{"$nulls":3},{"v":5.947415,"d":"5.95"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101103","公务员医疗补助","30111","公务员医疗补助缴费",{"v":36.4039,"d":"36.40"},{"v":36.4039,"d":"36.40"},{"$nulls":3},{"v":36.4039,"d":"36.40"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2013401","行政运行","30112","其他社会保障缴费",{"v":1.83729,"d":"1.84"},{"v":1.83729,"d":"1.84"},{"$nulls":3},{"v":1.83729,"d":"1.84"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2013450","事业运行","30112","其他社会保障缴费",{"v":0.321269,"d":"0.32"},{"v":0.321269,"d":"0.32"},{"$nulls":3},{"v":0.321269,"d":"0.32"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2013401","行政运行","30112","其他社会保障缴费",{"v":0.362849,"d":"0.36"},{"v":0.362849,"d":"0.36"},{"$nulls":3},{"v":0.362849,"d":"0.36"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2013450","事业运行","30112","其他社会保障缴费",{"v":0.587583,"d":"0.59"},{"v":0.587583,"d":"0.59"},{"$nulls":3},{"v":0.587583,"d":"0.59"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101101","行政单位医疗","30112","其他社会保障缴费",{"v":2.1804,"d":"2.18"},{"v":2.1804,"d":"2.18"},{"$nulls":3},{"v":2.1804,"d":"2.18"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101102","事业单位医疗","30112","其他社会保障缴费",{"v":0.2844,"d":"0.28"},{"v":0.2844,"d":"0.28"},{"$nulls":3},{"v":0.2844,"d":"0.28"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629298","社会保障缴费","2101101","行政单位医疗","30112","其他社会保障缴费",{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"},{"$nulls":3},{"v":5.5,"d":"5.50"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629299","住房公积金","2210201","住房公积金","30113","住房公积金",{"v":88.8072,"d":"88.81"},{"v":88.8072,"d":"88.81"},{"$nulls":3},{"v":88.8072,"d":"88.81"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30201","办公费",{"v":4.2694,"d":"4.27"},{"v":4.2694,"d":"4.27"},{"$nulls":3},{"v":4.2694,"d":"4.27"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30201","办公费",{"v":11.1085,"d":"11.11"},{"v":11.1085,"d":"11.11"},{"$nulls":3},{"v":11.1085,"d":"11.11"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30202","印刷费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30205","水费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30206","电费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30215","会议费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30299","其他商品和服务支出",{"v":5.4,"d":"5.40"},{"v":5.4,"d":"5.40"},{"$nulls":3},{"v":5.4,"d":"5.40"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30239","其他交通费用",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30207","邮电费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30211","差旅费",{"v":3.8439,"d":"3.84"},{"v":3.8439,"d":"3.84"},{"$nulls":3},{"v":3.8439,"d":"3.84"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30213","维修（护）费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400221100000621829","公务接待费","2013401","行政运行","30217","公务接待费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"$nulls":3},{"v":9,"d":"9.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629303","公车购置及运维费","2013401","行政运行","30231","公务用车运行维护费",{"v":5.9,"d":"5.90"},{"v":5.9,"d":"5.90"},{"$nulls":3},{"v":5.9,"d":"5.90"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","31002","办公设备购置",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013450","事业运行","30211","差旅费",{"v":13.1561,"d":"13.16"},{"v":13.1561,"d":"13.16"},{"$nulls":3},{"v":13.1561,"d":"13.16"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30201","办公费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30216","培训费",57.48,57.48,{"$nulls":3},57.48]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30299","其他商品和服务支出",{"v":22,"d":"22.00"},{"v":22,"d":"22.00"},{"$nulls":3},{"v":22,"d":"22.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30215","会议费",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"$nulls":3},{"v":0.6,"d":"0.60"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30227","委托业务费",{"v":42.8,"d":"42.80"},{"v":42.8,"d":"42.80"},{"$nulls":3},{"v":42.8,"d":"42.80"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30211","差旅费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629306","工作业务经费","2013401","行政运行","30226","劳务费",{"v":6.6605,"d":"6.66"},{"v":6.6605,"d":"6.66"},{"$nulls":3},{"v":6.6605,"d":"6.66"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629305","工会经费","2013401","行政运行","30228","工会经费",{"v":10.164624,"d":"10.16"},{"v":10.164624,"d":"10.16"},{"$nulls":3},{"v":10.164624,"d":"10.16"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629305","工会经费","2013450","事业运行","30228","工会经费",{"v":1.958808,"d":"1.96"},{"v":1.958808,"d":"1.96"},{"$nulls":3},{"v":1.958808,"d":"1.96"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30229","福利费",{"v":10.164624,"d":"10.16"},{"v":10.164624,"d":"10.16"},{"$nulls":3},{"v":10.164624,"d":"10.16"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013450","事业运行","30229","福利费",{"v":1.958808,"d":"1.96"},{"v":1.958808,"d":"1.96"},{"$nulls":3},{"v":1.958808,"d":"1.96"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629303","公车购置及运维费","2013401","行政运行","30231","公务用车运行维护费",{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"},{"$nulls":3},{"v":1.4,"d":"1.40"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629303","公车购置及运维费","2013401","行政运行","30231","公务用车运行维护费",{"v":1.2208,"d":"1.22"},{"v":1.2208,"d":"1.22"},{"$nulls":3},{"v":1.2208,"d":"1.22"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629304","行政人员公务交通补贴","2013401","行政运行","30239","其他交通费用",42.36,42.36,{"$nulls":3},42.36]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2013401","行政运行","30239","其他交通费用",{"v":4.236,"d":"4.24"},{"v":4.236,"d":"4.24"},{"$nulls":3},{"v":4.236,"d":"4.24"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2080501","行政单位离退休","30299","其他商品和服务支出",1.68,1.68,{"$nulls":3},1.68]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2080501","行政单位离退休","30299","其他商品和服务支出",0.18,0.18,{"$nulls":3},0.18]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629307","一般公用经费","2080501","行政单位离退休","30299","其他商品和服务支出",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},{"$nulls":3},{"v":0.1,"d":"0.10"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629300","对个人和家庭的补助","2080501","行政单位离退休","30301","离休费",{"v":11.8896,"d":"11.89"},{"v":11.8896,"d":"11.89"},{"$nulls":3},{"v":11.8896,"d":"11.89"}]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629300","对个人和家庭的补助","2080501","行政单位离退休","30305","生活补助",4.56,4.56,{"$nulls":3},4.56]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629300","对个人和家庭的补助","2080501","行政单位离退休","30305","生活补助",87.36,87.36,{"$nulls":3},87.36]
["    中国共产党玉溪市委员会统一战线工作部","530400210000000629300","对个人和家庭的补助","2013401","行政运行","30305","生活补助",{"v":1.0296,"d":"1.03"},{"v":1.0296,"d":"1.03"},{"$nulls":3},{"v":1.0296,"d":"1.03"}]
["  玉溪市侨联",{"$nulls":6},{"v":102.413853,"d":"102.41"},{"v":102.413853,"d":"102.41"},{"$nulls":3},{"v":102.413853,"d":"102.41"}]
["    玉溪市侨联","530400210000000629042","行政人员工资支出","2012501","行政运行","30101","基本工资",{"v":15.7812,"d":"15.78"},{"v":15.7812,"d":"15.78"},{"$nulls":3},{"v":15.7812,"d":"15.78"}]
["    玉溪市侨联","530400210000000629042","行政人员工资支出","2012501","行政运行","30102","津贴补贴",{"v":21.6036,"d":"21.60"},{"v":21.6036,"d":"21.60"},{"$nulls":3},{"v":21.6036,"d":"21.60"}]
["    玉溪市侨联","530400210000000629042","行政人员工资支出","2012501","行政运行","30103","奖金",{"v":1.3151,"d":"1.32"},{"v":1.3151,"d":"1.32"},{"$nulls":3},{"v":1.3151,"d":"1.32"}]
["    玉溪市侨联","530400210000000629047","其他工资福利支出","2012501","行政运行","30103","奖金",12.24,12.24,{"$nulls":3},12.24]
["    玉溪市侨联","530400210000000629044","社会保障缴费","2080505","机关事业单位基本养老保险缴费支出","30108","机关事业单位基本养老保险缴费",{"v":6.191984,"d":"6.19"},{"v":6.191984,"d":"6.19"},{"$nulls":3},{"v":6.191984,"d":"6.19"}]
["    玉溪市侨联","530400210000000629044","社会保障缴费","2101101","行政单位医疗","30110","职工基本医疗保险缴费",{"v":3.212092,"d":"3.21"},{"v":3.212092,"d":"3.21"},{"$nulls":3},{"v":3.212092,"d":"3.21"}]
["    玉溪市侨联","530400210000000629044","社会保障缴费","2101103","公务员医疗补助","30111","公务员医疗补助缴费",{"v":3.014995,"d":"3.01"},{"v":3.014995,"d":"3.01"},{"$nulls":3},{"v":3.014995,"d":"3.01"}]
["    玉溪市侨联","530400210000000629044","社会保障缴费","2012501","行政运行","30112","其他社会保障缴费",{"v":0.15867,"d":"0.16"},{"v":0.15867,"d":"0.16"},{"$nulls":3},{"v":0.15867,"d":"0.16"}]
["    玉溪市侨联","530400210000000629044","社会保障缴费","2101101","行政单位医疗","30112","其他社会保障缴费",{"v":0.1896,"d":"0.19"},{"v":0.1896,"d":"0.19"},{"$nulls":3},{"v":0.1896,"d":"0.19"}]
["    玉溪市侨联","530400210000000629045","住房公积金","2210201","住房公积金","30113","住房公积金",{"v":6.438,"d":"6.44"},{"v":6.438,"d":"6.44"},{"$nulls":3},{"v":6.438,"d":"6.44"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30201","办公费",{"v":0.8771,"d":"0.88"},{"v":0.8771,"d":"0.88"},{"$nulls":3},{"v":0.8771,"d":"0.88"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30201","办公费",{"v":0.6562,"d":"0.66"},{"v":0.6562,"d":"0.66"},{"$nulls":3},{"v":0.6562,"d":"0.66"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30207","邮电费",0.35,0.35,{"$nulls":3},0.35]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30215","会议费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},{"$nulls":3},{"v":0.1,"d":"0.10"}]
["    玉溪市侨联","530400221100000620683","公务接待费","2012501","行政运行","30217","公务接待费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$nulls":3},{"v":0.5,"d":"0.50"}]
["    玉溪市侨联","530400210000000629049","公车购置及运维费","2012501","行政运行","30231","公务用车运行维护费",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"$nulls":3},{"v":0.4,"d":"0.40"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30227","委托业务费",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"$nulls":3},{"v":0.5,"d":"0.50"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30211","差旅费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"$nulls":3},{"v":1,"d":"1.00"}]
["    玉溪市侨联","530400210000000629052","工作业务经费","2012501","行政运行","30299","其他商品和服务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市侨联","530400210000000629052","工作业务经费","2012501","行政运行","30227","委托业务费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    玉溪市侨联","530400210000000629052","工作业务经费","2012501","行政运行","30211","差旅费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"$nulls":3},{"v":2.5,"d":"2.50"}]
["    玉溪市侨联","530400210000000629052","工作业务经费","2012501","行政运行","30201","办公费",1.03,1.03,{"$nulls":3},1.03]
["    玉溪市侨联","530400210000000629052","工作业务经费","2012501","行政运行","30216","培训费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市侨联","530400210000000629051","工会经费","2012501","行政运行","30228","工会经费",{"v":0.876456,"d":"0.88"},{"v":0.876456,"d":"0.88"},{"$nulls":3},{"v":0.876456,"d":"0.88"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30229","福利费",{"v":0.876456,"d":"0.88"},{"v":0.876456,"d":"0.88"},{"$nulls":3},{"v":0.876456,"d":"0.88"}]
["    玉溪市侨联","530400210000000629049","公车购置及运维费","2012501","行政运行","30231","公务用车运行维护费",{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"$nulls":3},{"v":0.7,"d":"0.70"}]
["    玉溪市侨联","530400210000000629049","公车购置及运维费","2012501","行政运行","30231","公务用车运行维护费",{"v":0.6104,"d":"0.61"},{"v":0.6104,"d":"0.61"},{"$nulls":3},{"v":0.6104,"d":"0.61"}]
["    玉溪市侨联","530400210000000629050","行政人员公务交通补贴","2012501","行政运行","30239","其他交通费用",4.32,4.32,{"$nulls":3},4.32]
["    玉溪市侨联","530400210000000629053","一般公用经费","2012501","行政运行","30239","其他交通费用",{"v":0.432,"d":"0.43"},{"v":0.432,"d":"0.43"},{"$nulls":3},{"v":0.432,"d":"0.43"}]
["    玉溪市侨联","530400210000000629053","一般公用经费","2080501","行政单位离退休","30299","其他商品和服务支出",0.18,0.18,{"$nulls":3},0.18]
["    玉溪市侨联","530400210000000629046","对个人和家庭的补助","2080501","行政单位离退休","30305","生活补助",9.36,9.36,{"$nulls":3},9.36]
["  玉溪市民主党派",{"$nulls":6},{"v":550.127356,"d":"550.13"},{"v":550.127356,"d":"550.13"},{"$nulls":3},{"v":550.127356,"d":"550.13"}]
["    玉溪市民主党派","530400210000000629064","行政人员工资支出","2012801","行政运行","30101","基本工资",{"v":93.9132,"d":"93.91"},{"v":93.9132,"d":"93.91"},{"$nulls":3},{"v":93.9132,"d":"93.91"}]
["    玉溪市民主党派","530400210000000629064","行政人员工资支出","2012801","行政运行","30102","津贴补贴",{"v":133.1376,"d":"133.14"},{"v":133.1376,"d":"133.14"},{"$nulls":3},{"v":133.1376,"d":"133.14"}]
["    玉溪市民主党派","530400210000000629064","行政人员工资支出","2210203","购房补贴","30102","津贴补贴",{"v":2.4924,"d":"2.49"},{"v":2.4924,"d":"2.49"},{"$nulls":3},{"v":2.4924,"d":"2.49"}]
["    玉溪市民主党派","530400210000000629064","行政人员工资支出","2012801","行政运行","30103","奖金",{"v":7.8261,"d":"7.83"},{"v":7.8261,"d":"7.83"},{"$nulls":3},{"v":7.8261,"d":"7.83"}]
["    玉溪市民主党派","530400210000000629068","其他工资福利支出","2012801","行政运行","30103","奖金",{"v":72,"d":"72.00"},{"v":72,"d":"72.00"},{"$nulls":3},{"v":72,"d":"72.00"}]
["    玉溪市民主党派","530400210000000629066","社会保障缴费","2080505","机关事业单位基本养老保险缴费支出","30108","机关事业单位基本养老保险缴费",{"v":37.577808,"d":"37.58"},{"v":37.577808,"d":"37.58"},{"$nulls":3},{"v":37.577808,"d":"37.58"}]
["    玉溪市民主党派","530400210000000629066","社会保障缴费","2101101","行政单位医疗","30110","职工基本医疗保险缴费",{"v":19.493488,"d":"19.49"},{"v":19.493488,"d":"19.49"},{"$nulls":3},{"v":19.493488,"d":"19.49"}]
["    玉溪市民主党派","530400210000000629066","社会保障缴费","2101103","公务员医疗补助","30111","公务员医疗补助缴费",{"v":11.743065,"d":"11.74"},{"v":11.743065,"d":"11.74"},{"$nulls":3},{"v":11.743065,"d":"11.74"}]
["    玉溪市民主党派","530400210000000629066","社会保障缴费","2012801","行政运行","30112","其他社会保障缴费",{"v":0.962931,"d":"0.96"},{"v":0.962931,"d":"0.96"},{"$nulls":3},{"v":0.962931,"d":"0.96"}]
["    玉溪市民主党派","530400210000000629066","社会保障缴费","2101101","行政单位医疗","30112","其他社会保障缴费",{"v":0.6636,"d":"0.66"},{"v":0.6636,"d":"0.66"},{"$nulls":3},{"v":0.6636,"d":"0.66"}]
["    玉溪市民主党派","530400210000000629067","住房公积金","2210201","住房公积金","30113","住房公积金",{"v":39.0384,"d":"39.04"},{"v":39.0384,"d":"39.04"},{"$nulls":3},{"v":39.0384,"d":"39.04"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30201","办公费",{"v":1.3953,"d":"1.40"},{"v":1.3953,"d":"1.40"},{"$nulls":3},{"v":1.3953,"d":"1.40"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30201","办公费",{"v":1.9878,"d":"1.99"},{"v":1.9878,"d":"1.99"},{"$nulls":3},{"v":1.9878,"d":"1.99"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30202","印刷费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30207","邮电费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30227","委托业务费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"$nulls":3},{"v":5,"d":"5.00"}]
["    玉溪市民主党派","530400210000000629069","公车购置及运维费","2012801","行政运行","30231","公务用车运行维护费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市民主党派","530400221100000583404","公务接待费","2012801","行政运行","30217","公务接待费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30239","其他交通费用",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30216","培训费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30299","其他商品和服务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2,"d":"2.00"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30211","差旅费",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"$nulls":3},{"v":2.5,"d":"2.50"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30205","水费",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"$nulls":3},{"v":0.4,"d":"0.40"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30206","电费",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"$nulls":3},{"v":0.4,"d":"0.40"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30299","其他商品和服务支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"$nulls":3},{"v":3.5,"d":"3.50"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30211","差旅费",{"v":9.5,"d":"9.50"},{"v":9.5,"d":"9.50"},{"$nulls":3},{"v":9.5,"d":"9.50"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30227","委托业务费",{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"$nulls":3},{"v":4.5,"d":"4.50"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30215","会议费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"$nulls":3},{"v":9,"d":"9.00"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30201","办公费",{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"},{"$nulls":3},{"v":20.8,"d":"20.80"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30216","培训费",{"v":12.7,"d":"12.70"},{"v":12.7,"d":"12.70"},{"$nulls":3},{"v":12.7,"d":"12.70"}]
["    玉溪市民主党派","530400210000000629072","工作业务经费","2012801","行政运行","30218","专用材料费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":3},{"v":3,"d":"3.00"}]
["    玉溪市民主党派","530400210000000629071","工会经费","2012801","行政运行","30228","工会经费",{"v":5.371632,"d":"5.37"},{"v":5.371632,"d":"5.37"},{"$nulls":3},{"v":5.371632,"d":"5.37"}]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30229","福利费",{"v":5.371632,"d":"5.37"},{"v":5.371632,"d":"5.37"},{"$nulls":3},{"v":5.371632,"d":"5.37"}]
["    玉溪市民主党派","530400210000000629069","公车购置及运维费","2012801","行政运行","30231","公务用车运行维护费",{"v":0.7,"d":"0.70"},{"v":0.7,"d":"0.70"},{"$nulls":3},{"v":0.7,"d":"0.70"}]
["    玉溪市民主党派","530400210000000629069","公车购置及运维费","2012801","行政运行","30231","公务用车运行维护费",{"v":0.6104,"d":"0.61"},{"v":0.6104,"d":"0.61"},{"$nulls":3},{"v":0.6104,"d":"0.61"}]
["    玉溪市民主党派","530400210000000629070","行政人员公务交通补贴","2012801","行政运行","30239","其他交通费用",23.22,23.22,{"$nulls":3},23.22]
["    玉溪市民主党派","530400210000000629073","一般公用经费","2012801","行政运行","30239","其他交通费用",{"v":2.322,"d":"2.32"},{"v":2.322,"d":"2.32"},{"$nulls":3},{"v":2.322,"d":"2.32"}]
["合  计",{"$nulls":6},{"v":2095.140718,"d":"2,095.14"},{"v":2095.140718,"d":"2,095.14"},{"$nulls":3},{"v":2095.140718,"d":"2,095.14"}]

{"sheet":"8.项目支出预算表","index":7,"n_rows":127,"n_cols":23,"rows_kept":127,"merged":[[1,0,1,22],[2,0,2,7],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,3,12],[3,13,3,15],[3,16,6,16],[3,17,3,22],[4,9,5,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[126,0,126,7]],"flags":["formulas_cached_only"]}
[{"$nulls":22},"预算01-8表"]
["8.项目支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":21},"单位：万元"]
["项目分类","项目代码","项目名称","项目单位","功能科目编码","功能科目名称","经济科目编码","经济科目名称","合计","本年拨款",{"$nulls":3},"财政拨款结转结余",null,null,"财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算",null,"政府性基金预算","国有资本经营预算","一般公共预算","政府性基金预算","国有资本经营预算",null,"小计","事业收入","事业单位\n经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[{"$nulls":9},"小计"]
[{"$nulls":9},"小计","其中：本次下达"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[null,null,"补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费",{"$nulls":5},{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"v":96,"d":"96.00"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":2.5345,"d":"2.53"},{"v":2.5345,"d":"2.53"},{"v":2.5345,"d":"2.53"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":0.139,"d":"0.14"},{"v":0.139,"d":"0.14"},{"v":0.139,"d":"0.14"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":6.766,"d":"6.77"},{"v":6.766,"d":"6.77"},{"v":6.766,"d":"6.77"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":2.214,"d":"2.21"},{"v":2.214,"d":"2.21"},{"v":2.214,"d":"2.21"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":23.8255,"d":"23.83"},{"v":23.8255,"d":"23.83"},{"v":23.8255,"d":"23.83"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":0.138,"d":"0.14"},{"v":0.138,"d":"0.14"},{"v":0.138,"d":"0.14"}]
["民生类","530400221100000236733","补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":60.383,"d":"60.38"},{"v":60.383,"d":"60.38"},{"v":60.383,"d":"60.38"}]
[null,null,"春节送温暖专项资金",{"$nulls":5},{"v":11.4,"d":"11.40"},{"v":11.4,"d":"11.40"},{"v":11.4,"d":"11.40"}]
["民生类","530400210000000627373","春节送温暖专项资金","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","30305","生活补助",{"v":11.4,"d":"11.40"},{"v":11.4,"d":"11.40"},{"v":11.4,"d":"11.40"}]
[null,null,"人口较少民族城乡居民基本医疗保险代缴经费",{"$nulls":5},{"v":880.002,"d":"880.00"},{"v":880.002,"d":"880.00"},{"v":880.002,"d":"880.00"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":7.956,"d":"7.96"},{"v":7.956,"d":"7.96"},{"v":7.956,"d":"7.96"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":344.862,"d":"344.86"},{"v":344.862,"d":"344.86"},{"v":344.862,"d":"344.86"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":101.178,"d":"101.18"},{"v":101.178,"d":"101.18"},{"v":101.178,"d":"101.18"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":67.734,"d":"67.73"},{"v":67.734,"d":"67.73"},{"v":67.734,"d":"67.73"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":302.4,"d":"302.40"},{"v":302.4,"d":"302.40"},{"v":302.4,"d":"302.40"}]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",6.21,6.21,6.21]
["民生类","530400200000000001308","人口较少民族城乡居民基本医疗保险代缴经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":49.662,"d":"49.66"},{"v":49.662,"d":"49.66"},{"v":49.662,"d":"49.66"}]
[null,null,"少数民族学生学历培养经费",{"$nulls":5},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["民生类","530400200000000000471","少数民族学生学历培养经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30308","助学金",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[null,null,"省民族宗教委补助专户民族团结保障专项经费",{"$nulls":5},{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
["事业发展类","530400221100000705603","省民族宗教委补助专户民族团结保障专项经费","中国共产党玉溪市委员会统一战线工作部","2012399","其他民族事务支出","30227","委托业务费",{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
[null,null,"省台办补助专户对台交流活动专项经费",{"$nulls":5},{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
["事业发展类","530400221100000705608","省台办补助专户对台交流活动专项经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","30227","委托业务费",{"v":10,"d":"10.00"},{"$nulls":8},{"v":10,"d":"10.00"},null,null,{"v":10,"d":"10.00"}]
[null,null,"省委统战部拨入专户信息稿费专项经费",{"$nulls":5},{"v":1.564,"d":"1.56"},{"$nulls":8},{"v":1.564,"d":"1.56"},null,null,{"v":1.564,"d":"1.56"}]
["事业发展类","530400221100000705783","省委统战部拨入专户信息稿费专项经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","30227","委托业务费",{"v":1.564,"d":"1.56"},{"$nulls":8},{"v":1.564,"d":"1.56"},null,null,{"v":1.564,"d":"1.56"}]
[null,null,"省委统战部补助专户网上授课费专项经费",{"$nulls":5},{"v":3,"d":"3.00"},{"$nulls":8},{"v":3,"d":"3.00"},null,null,{"v":3,"d":"3.00"}]
["事业发展类","530400221100000705641","省委统战部补助专户网上授课费专项经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","30227","委托业务费",{"v":3,"d":"3.00"},{"$nulls":8},{"v":3,"d":"3.00"},null,null,{"v":3,"d":"3.00"}]
[null,null,"市就业局补助专户公益性岗位补贴专项经费",{"$nulls":5},{"v":13.399324,"d":"13.40"},{"$nulls":8},{"v":13.399324,"d":"13.40"},{"$nulls":4},{"v":13.399324,"d":"13.40"}]
["事业发展类","530400221100000705747","市就业局补助专户公益性岗位补贴专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","30226","劳务费",{"v":13.399324,"d":"13.40"},{"$nulls":8},{"v":13.399324,"d":"13.40"},{"$nulls":4},{"v":13.399324,"d":"13.40"}]
[null,null,"特定项目行2022002号专项经费",{"$nulls":5},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["事业发展类","530400221100000224952","特定项目行2022002号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","30215","会议费",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
[null,null,"特定项目行2022003号专项经费",{"$nulls":5},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["民生类","530400221100000224953","特定项目行2022003号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","30227","委托业务费",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
[null,null,"特定项目行2022004号专项经费",{"$nulls":5},{"v":90.6,"d":"90.60"},{"v":90.6,"d":"90.60"},{"v":90.6,"d":"90.60"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":4.2,"d":"4.20"},{"v":4.2,"d":"4.20"},{"v":4.2,"d":"4.20"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":10.2,"d":"10.20"},{"v":10.2,"d":"10.20"},{"v":10.2,"d":"10.20"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":8.4,"d":"8.40"},{"v":8.4,"d":"8.40"},{"v":8.4,"d":"8.40"}]
["民生类","530400221100000224954","特定项目行2022004号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"},{"v":12.6,"d":"12.60"}]
[null,null,"特定项目行2022005号专项经费",{"$nulls":5},{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"v":85,"d":"85.00"}]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",13.64,13.64,13.64]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",18.84,18.84,18.84]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",1.72,1.72,1.72]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",29.46,29.46,29.46]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",18.74,18.74,18.74]
["民生类","530400221100000224937","特定项目行2022005号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"},{"v":2.6,"d":"2.60"}]
[null,null,"特定项目行2022007号专项经费",{"$nulls":5},{"v":3500,"d":"3,500.00"},{"v":3500,"d":"3,500.00"},{"v":3500,"d":"3,500.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":1457,"d":"1,457.00"},{"v":1457,"d":"1,457.00"},{"v":1457,"d":"1,457.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":26,"d":"26.00"},{"v":26,"d":"26.00"},{"v":26,"d":"26.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":365,"d":"365.00"},{"v":365,"d":"365.00"},{"v":365,"d":"365.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":267,"d":"267.00"},{"v":267,"d":"267.00"},{"v":267,"d":"267.00"}]
["民生类","530400221100000224939","特定项目行2022007号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","39999","其他支出",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
[null,null,"特定项目行2022008号专项经费",{"$nulls":5},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["事业发展类","530400221100000224940","特定项目行2022008号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","30227","委托业务费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
[null,null,"特定项目行2022009号专项经费",{"$nulls":5},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["民生类","530400221100000224961","特定项目行2022009号专项经费","中国共产党玉溪市委员会统一战线工作部","2013402","一般行政管理事务","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,null,"特定项目行2022010号专项经费",{"$nulls":5},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["事业发展类","530400221100000224956","特定项目行2022010号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","30201","办公费",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["事业发展类","530400221100000224956","特定项目行2022010号专项经费","中国共产党玉溪市委员会统一战线工作部","2013404","宗教事务","30211","差旅费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[null,null,"特定项目行2022023号专项经费",{"$nulls":5},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
["民生类","530400221100000232362","特定项目行2022023号专项经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30227","委托业务费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
[null,null,"玉溪市创建全国民族团结进步示范市本级经费",{"$nulls":5},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["民生类","530400200000000000098","玉溪市创建全国民族团结进步示范市本级经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30201","办公费",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
["民生类","530400200000000000098","玉溪市创建全国民族团结进步示范市本级经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30202","印刷费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["民生类","530400200000000000098","玉溪市创建全国民族团结进步示范市本级经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30215","会议费",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["民生类","530400200000000000098","玉溪市创建全国民族团结进步示范市本级经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30216","培训费",{"v":38,"d":"38.00"},{"v":38,"d":"38.00"},{"v":38,"d":"38.00"}]
["民生类","530400200000000000098","玉溪市创建全国民族团结进步示范市本级经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30227","委托业务费",{"v":128,"d":"128.00"},{"v":128,"d":"128.00"},{"v":128,"d":"128.00"}]
[null,null,"玉溪市创建全国民族团结进步示范市经费",{"$nulls":5},{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
["民生类","530400200000000000565","玉溪市创建全国民族团结进步示范市经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","39999","其他支出",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[null,null,"玉溪市民营经济代表人士理想信念教育基地建设补助经费",{"$nulls":5},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224957","玉溪市民营经济代表人士理想信念教育基地建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,null,"玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费",{"$nulls":5},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["事业发展类","530400221100000224964","玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","中国共产党玉溪市委员会统一战线工作部","2013499","其他统战事务支出","39999","其他支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[null,null,"玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费",{"$nulls":5},{"v":440.9945,"d":"440.99"},{"v":440.9945,"d":"440.99"},{"v":440.9945,"d":"440.99"}]
["事业发展类","530400221100000207257","玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30201","办公费",{"v":7.5,"d":"7.50"},{"v":7.5,"d":"7.50"},{"v":7.5,"d":"7.50"}]
["事业发展类","530400221100000207257","玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30215","会议费",10.16,10.16,10.16]
["事业发展类","530400221100000207257","玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30226","劳务费",105.04,105.04,105.04]
["事业发展类","530400221100000207257","玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30227","委托业务费",{"v":284.4745,"d":"284.47"},{"v":284.4745,"d":"284.47"},{"v":284.4745,"d":"284.47"}]
["事业发展类","530400221100000207257","玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","中国共产党玉溪市委员会统一战线工作部","2012304","民族工作专项","30299","其他商品和服务支出",33.82,33.82,33.82]
["合  计",{"$nulls":7},{"v":8363.959824,"d":"8,363.96"},{"v":8325.9965,"d":"8,326.00"},{"v":8325.9965,"d":"8,326.00"},{"$nulls":6},{"v":37.963324,"d":"37.96"},null,null,{"v":24.564,"d":"24.56"},null,{"v":13.399324,"d":"13.40"}]

{"sheet":"9.项目支出绩效目标表（本次下达）","index":8,"n_rows":335,"n_cols":12,"rows_kept":335,"merged":[[1,0,1,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算01-9表"]
["9.项目支出绩效目标表（本次下达）"]
["单位名称：中国共产党玉溪市委员会统一战线工作部"]
["单位名称（项目名称）","项目代码","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标属性","评（扣）分标准","指标内容"]
[1,2,3,4,5,6,7,8,9,10,11,12]
["中国共产党玉溪市委员会统一战线工作部"]
["  中国共产党玉溪市委员会统一战线工作部","",""]
["    特定项目行2022008号专项经费","530400221100000224940","特定项目行2022008号","","","","","","","","",""]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022008号","=","特定项目行2022008号","元","定性指标","特定项目行2022008号","特定项目行2022008号"]
[{"$nulls":3},"","","特定项目行2022008号","=","特定项目行2022008号","元","定性指标","特定项目行2022008号","特定项目行2022008号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022008号","=","特定项目行2022008号","%","定性指标","特定项目行2022008号","特定项目行2022008号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022008号","=","特定项目行2022008号","元","定量指标","特定项目行2022008号","特定项目行2022008号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022008号","=","特定项目行2022008号","%","定性指标","特定项目行2022008号","特定项目行2022008号"]
["    少数民族学生学历培养经费","530400200000000000471","本项目为我市少数民族困难大学生学历培养补助经费。目标为确保我市2022年少数民族困难大学生入学率为100%，辍学率为0，为民族地区经济社会发展提供人才保障，助力玉溪市”乡村振兴示范区“建设。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","对考入玉溪师范学院、玉溪农业职业技术学院、玉溪技师学院大专以上（含大专）学历的玉溪籍“六种人口较少民族（支系）”学生进行定额补助，共计70人","=","70","人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助六种人口较少民族符合定额补助条件的在校学生人数情况。"]
[{"$nulls":3},"","","考取市外国内二本以上（含二本）院校的玉溪籍“六种人口较少民族”学生进行一次性补助，共计32人","=","32","人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助六种人口较少民族符合一次性补助条件的学生人数情况。"]
[{"$nulls":3},"","","对各县区考取其它省内外大学的少数民族困难新生一次性补助，共计90人","=","90","人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助其他困难民族符合一次性补助条件的学生人数情况。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","对考入玉溪师范学院、玉溪农业职业技术学院、玉溪技师学院大专以上（含大专）学历的玉溪籍“六种人口较少民族（支系）”学生进行定额补助每人5000元","=","5000","元/人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助标准达标情况。补助标准达标率=按标准补助人数/补助总人数*100%"]
[{"$nulls":3},"","","考取市外国内二本以上（含二本）院校的玉溪籍“六种人口较少民族”学生进行一次性补助，每人3000元","=","3000","元/人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助标准达标情况。补助标准达标率=按标准补助人数/补助总人数*100%"]
[{"$nulls":3},"","","对各县区考取其它省内外大学的少数民族困难新生一次性补助，每人2000-3000",">=","2000","元/人","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助标准达标情况。补助标准达标率=按标准补助人数/补助总人数*100%"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补助发放及时率","=","100","%","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助发放及时情况。补助发放及时率=补助发放及时数/补助发放总数*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","少数民族困难大学生不因补助不到位而无法入学（入学率）","=","100","%","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助困难学生入学情况。补助对象入学率=补助对象在校学生人数/补助发放总人数*100%"]
[{"$nulls":3},"","","因帮扶不及时导致辍学","=","0","%","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映补助困难学生辍学情况。补助对象辍学率=补助对象辍学人数/补助发放总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","补助学生及家长满意度",">=","90","%","定性指标","1.完成率=100%，得满分；2. 完成率介于60%（含）至100%之间，完成率×指标分值；3. 完成率＜60%，不得分。 完成\n率=实际完成值/目标值*100%","反映社会公众或服务对象对该项目实施的满意度情况。"]
["    玉溪市创建全国民族团结进步示范市本级经费","530400200000000000098","本项目为我市争创“2022年全国民族团结进步示范市”专项经费。目标为：创建并命名150个民族团结进步示范单位；与《玉溪日报》《民族时报》等新媒体合作对示范市创建工作进行宣传；支持市创建领导小组工作开展等，通过项目实施，化解民族宗教领域矛盾纠纷，营造民族团结进步和谐局面，为迎接创建“全国民族团结进步示范市”省级验收和国家级复验互观互检做好各项准备。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","命名民族团结进步示范单位数",">=","150","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映示范单位命名创建个数。"]
[{"$nulls":3},"","","与主流媒体合作开展宣传次数",">=","1","次","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映与主流媒体合作宣传情况"]
[{"$nulls":3},"","","制作迎检验收宣传海报、宣传单、资料汇编",">=","10000","张","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映宣传资料制作情况"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","宣传资料验收合格率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映宣传宣传资料资料质量"]
[{"$nulls":3},"","","示范创建宣传覆盖率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映创建宣传效果。覆盖率=问卷调查知晓人数/问卷调查总人数*100%"]
[{"$nulls":3},"","","八进活动开展覆盖率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映创建活动覆盖面。覆盖率=实际开展类型/八进活动总类型*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","促进民族关系和谐","=","较好","人次","定量指标","满分：民族和谐；零分：民族关系严峻","反映民族关系促进情况"]
[{"$nulls":3},"","","民族宗教领域矛盾纠纷排查调处率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映矛盾纠纷隐患调处情况。调处率=调处案件个数/总案件个数*100%"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","服务对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映社会公众或服务对象对该项目实施的满意程度。"]
["    特定项目行2022004号专项经费","530400221100000224954","特定项目行2022004号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定量指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
["    玉溪市创建全国民族团结进步示范市经费","530400200000000000565","本项目为争创“2022年全国民族团结进步示范市”市对下专项经费，项目具体由各县市区实施。目标为：支持各县市区创建100示范单位、1个示范县、5个教育基地；支持各县市区广泛开展民族团结进步宣传教育活动，推进八进活动覆盖率达到100%。通过项目实施，推进全市各县市区民族团结进步创建工作走上新台阶，有效化解民族宗教领域矛盾纠纷，维护民族团结和谐，为迎接国家、省级验收“全国民族团结进步示范市”实地考核、互观互检做好筹备。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","争创民族团结进步示范县",">=","1","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于1个扣分","反映支持县级创建示范县个数"]
[{"$nulls":3},"","","争创县级民族团结进步教育基地",">=","5","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于5个扣分","反映支持县级创建教育基地个数"]
[{"$nulls":3},"","","开展社会面示范创建宣传次数",">=","9","次","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于9次扣分","反映开展社会面宣传教育活动次数"]
[{"$nulls":3},"","","开展“进机关、进企业、进乡镇、进社区、进学校、进宗教活动场所、进军（警）营、进家庭““八进”活动",">=","8","类","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映开展八进活动覆盖情况"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","推动民族宗教关系和谐发展","=","长期","年","定量指标","满分：民族和谐；零分：民族关系严峻","反映民族关系和谐发展情况。"]
[{"$nulls":3},"","","民族宗教领域矛盾纠纷排查调处率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映矛盾纠纷调处情况。调处率=实际调处案件个数/总案件个数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","服务对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映社会公众或服务对象对该项目实施的满意程度。"]
["    人口较少民族城乡居民基本医疗保险代缴经费","530400200000000001308","本项目为我市六种人口较少民族参加2023年城乡居民基本医疗保险缴费补助880万元经费。目标是，确保所我市六种人口较少民族群众享受正常医疗保险补助政策，避免预算不足不能及时参保而无法享受正常的医疗报销导致返贫风险增加，提高我市六种人口较少民族聚居区群众2023年参保率为100%,且医疗保障水平显著提高。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象人数（人次）",">=","47000","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%\n2、补助人数小于4866人大于4500人得50%；\n3、补助人数小于4500人不得分；","反映应保尽保、应补尽补对象的人数（人次）情况。"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补助对象认定准确率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映补助对象认定的准确情况。\n补助对象认定准确率=抽检符合标准的补助对象数/抽检实际补助对象数*100%"]
[{"$nulls":3},"","","补助标准",">=","175","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应补助标准执行情况。"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","六种人口较少民族聚居区医疗保障水平显著提高（参保率）","=","100","%","定量指标","满分：提高；零分：未提高","反映补助政策的宣传效果情况。\n政策知晓率=调查中补助政策知晓人数/调查总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","受益少数民族群众满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映获补助对象的满意程度。\n补助对象满意度=调查中满意和较满意的获补助人员数/调查总人数*100%"]
["    玉溪市民营经济代表人士理想信念教育基地建设补助经费","530400221100000224957","本项目为2022年我市民营经济代表人士理想信念教育基地补助建设经费。目标为：建设9个民营经济代表人士理想信念教育基地，建设标准为每个基地宣传活动展板18块，撰写讲解词9份，制作精品课件（宣传片）9个，通过项目的实施把教育基地建设成为全市民营经济人士接受理想信念教育的重要阵地和生动课堂，不断增强广大民营经济人士对中国特色社会主义的信念、对党和政府的信任、对企业发展的信心，汇聚正能量，提振精气神，为实现中国梦凝聚智慧，为玉溪建设“一极两区” 贡献民营经济力量，同时为下一步争取省级基地创建获得更多资金支持提供基础保障。项目建成后对每个基地覆盖的民营经济代表人士理想信念教育达到80%以上，形成我市民营经济代表人士听党话跟党走的良好局面。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","制作宣传活动展板","=","18","块","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地活动展板制作数量示范单位"]
[{"$nulls":3},"","","撰写讲解词","=","9","份","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地讲解次撰写完成数量"]
[{"$nulls":3},"","","制作精品课件（宣传片）",">=","9","个","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地制作精品课件（宣传片）制作情况"]
[{"$nulls":3},"","","民营经济代表人士理想信念教育基地个数",">=","9","个","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地创建个数"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","验收合格率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映项目实施质量。验收合格率=验收合格项目个数/总项目个数*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","教育基地民营经济代表人士理想信念教育覆盖率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映民营经济人士理想信念教育的覆盖率。覆盖率=参加培训的人数/代表人士总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","民营经济人士到基地开展教育活动的满意度",">=","85","%","定性指标","101. 满意度>=80%，得满分；2. 满意度介于60%（含）至80%之间， （满意度/80%）×指标分值；3.完成率＜60%，不得分。 满意度=抽样满意达标人数/抽样总人数*100%","反映民营经济人士对该项目实施的满意程度。"]
["    特定项目行2022007号专项经费","530400221100000224939","特定项目行2022007号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定性指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定性指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
["    省民族宗教委补助专户民族团结保障专项经费","530400221100000705603","维护民族团结社会稳定"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","矛盾纠纷调处率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","矛盾纠纷调处率"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","促进民族关系和谐","=","较好","人次","定量指标","满分：民族和谐；零分：民族关系严峻","促进民族关系和谐"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","维护社会和谐稳定","=","较好","人次","定量指标","满分：社会稳定","维护社会和谐稳定"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","受益对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","受益对象满意度"]
["    特定项目行2022010号专项经费","530400221100000224956","特定项目行2022010号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022010号","=","特定项目行2022010号","年","定性指标","特定项目行2022010号","特定项目行2022010号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022010号","=","特定项目行2022010号","年","定性指标","特定项目行2022010号","特定项目行2022010号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022010号","=","特定项目行2022010号","年","定量指标","特定项目行2022010号","特定项目行2022010号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022010号","=","特定项目行2022010号","年","定量指标","特定项目行2022010号","特定项目行2022010号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022010号","=","特定项目行2022010号","年","定量指标","特定项目行2022010号","特定项目行2022010号"]
["    玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","530400221100000224964","本项目为我市2022年新的社会阶层人士统战工作实践创新基地建设补助经费。目标为：在9县（市、区）分别建设一个新的社会阶层人士统战工作实践创新基地，每个补助1万元，共9个，基地建成后主要开展新的社会阶层人士统战培训教育，党的统一战线工作宣传阵地建设等工作。通过项目实施，把新的社会阶层人士统一围绕在党周围，夯实党在基层组织中的执政基础，基地培训宣传教育对新阶人士的覆盖率达到90%以上，引导全市新的社会阶层人士不断增进对中国共产党和中国特色社会主义的政治认同、思想认同、理论认同、情感认同，坚定“四个自信”，发挥新的社会阶层人士优势和特点，支持引导他们在助力全市创新创业、数字经济发展、民族团结进步创建、维护清朗网络空间等方面发挥积极作用，为玉溪建设“一极两区”贡献智慧和力量。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","建成新的社会阶层人士统战工作实践创新基地数量","=","9","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地统战工作宣传墙（栏）建成数量。"]
[{"$nulls":3},"","","基地建成后开展培训教育次数","=","3","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地统战工作角建成数量。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","项目验收合格率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应项目实施的质量。合格率=验收合格项目个数/项目总个数*100%"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","党对新的社会阶层人士的统一战线领导增强","=","明显增强","达标","定量指标","明显增强：满分；未增强：不得分","反映对实践创新基地的宣传力度。"]
[{"$nulls":3},"","","基地对新的社会阶层人士的覆盖率",">=","90","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地对新阶人士的覆盖情况。覆盖率=参训新阶 人士/基地所在地新阶人士总数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","实践创新基地新的社会阶层人士满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地新的社会阶层人士对该项目实施的满意程度。"]
["    补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","530400221100000236733","本项目为我市六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额补发96万元经费。目标是，补齐2021年预算差额，确保所我市六种人口较少民族群众享受正常医疗保险补助政策，避免预算不足不能及时参保而无法享受正常的医疗报销导致返贫风险增加，提高我市六种人口较少民族聚居区群众2022年参保率为100%,且医疗保障水平显著提高。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象人数（人次）",">=","4866","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%\n2、补助人数小于4866人大于4500人得50%；\n3、补助人数小于4500人不得分；","反映应保尽保、应补尽补对象的人数（人次）情况。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象认定准确率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映补助对象认定的准确情况。\n补助对象认定准确率=抽检符合标准的补助对象数/抽检实际补助对象数*100%"]
[{"$nulls":3},"","","补助标准",">=","160","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应补助标准执行情况。"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补助发放及时率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映发放单位及时发放补助资金的情况。\n补助发放及时率=时限内发放补助资金额/应发放补助资金额*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","六种人口较少民族聚居区医疗保障水平显著提高（参保率）",">=","100","%","定性指标","满分：提高；零分：未提高","反映补助政策的宣传效果情况。\n政策知晓率=调查中补助政策知晓人数/调查总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","补助对象满意度",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映获补助对象的满意程度。\n补助对象满意度=调查中满意和较满意的获补助人员数/调查总人数*100%"]
["    省台办补助专户对台交流活动专项经费","530400221100000705608","对台交流"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","开展统一战线宣传",">=","2","次","定性指标","满分：>=2次；合格:1次；零分：0次","开展统一战线宣传"]
[{"$nulls":3},"","","开展活动次数",">=","2","次","定性指标","满分：>=2次；合格:1次；零分：0次","开展活动次数"]
[{"$nulls":3},"","","参与人数",">=","50","人次","定性指标","满分：>=50人；合格:1次；零分：0次","参与人数"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","巩固发展爱国统一战线","=","长期","年","定量指标","按实际完成情况考核评分","巩固发展爱国统一战线"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","统战工作对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","统战工作对象满意度"]
["    特定项目行2022005号专项经费","530400221100000224937","特定项目行2022005号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
["    特定项目行2022003号专项经费","530400221100000224953","特定项目行2022003号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022003号","=","特定项目行2022003号","元","定性指标","特定项目行2022003号","特定项目行2022003号"]
[{"$nulls":3},"","","特定项目行2022003号","=","特定项目行2022003号","元","定性指标","特定项目行2022003号","特定项目行2022003号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022003号","=","特定项目行2022003号","元","定性指标","特定项目行2022003号","特定项目行2022003号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022003号","=","特定项目行2022003号","元","定量指标","特定项目行2022003号","特定项目行2022003号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022003号","=","特定项目行2022003号","元","定性指标","特定项目行2022003号","特定项目行2022003号"]
["    省委统战部拨入专户信息稿费专项经费","530400221100000705783","省委统战部信息稿费"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","发放人数",">=","20","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","发放人数"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","发放标准达标率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","发放标准达标率"]
[{"$nulls":3},"","成本指标","","","","","","",""]
[{"$nulls":3},"","","发放金额","=","15640","元","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","发放金额"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","发放及时率","=","100","%","定性指标","100","发放及时率"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","统战工作对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","统战工作对象满意度"]
["    特定项目行2022023号专项经费","530400221100000232362","特定项目行2022023号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022023号","=","特定项目行2022023号","年","定性指标","特定项目行2022023号","特定项目行2022023号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022023号","=","特定项目行2022023号","年","定性指标","特定项目行2022023号","特定项目行2022023号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022023号","=","特定项目行2022023号","年","定量指标","特定项目行2022023号","特定项目行2022023号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022023号","=","特定项目行2022023号","年","定量指标","特定项目行2022023号","特定项目行2022023号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022023号","=","特定项目行2022023号","年","定量指标","特定项目行2022023号","特定项目行2022023号"]
["    玉溪市组团参加2022年云南省第十二届少数民族传统体育运动会经费","530400221100000207257","本项目为玉溪市组织参加云南省第十二届少数民族传统体育运动会的保障经费，目标为组织玉溪代表团（13个项目代表队）总规模185人，集训时40天，通过赛前集训保持运动员状态及尽可能提高参赛成绩；同时为参赛的（含往返2天）12天提供后勤保障，确保顺利完成市委、市政府交代任务，同时也为提升我市少数民族传统体育传承发展做出贡献。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","预算采购参赛训练装备套数",">=","185","套","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）组织购置训练装备数量。"]
[{"$nulls":3},"","","集训选拔人数",">=","185","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）组织选拔运动员人数。"]
[{"$nulls":3},"","","训练场地充足",">=","13","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）租赁训练场地数量。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","采购参赛训练装备合格率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）采购装备的合格率。合格率=正常使用装备套数/总购置套数*100%"]
[{"$nulls":3},"","","集训期间各参赛运动员出勤率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）组织参训人员的出勤情况。出勤率=实际参加训练人数/总集训人数*100%"]
[{"$nulls":3},"","","对比上一届民运会获奖率",">=","20","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位） 开展集训后取得成绩和效果"]
[{"$nulls":3},"","成本指标","","","","","","",""]
[{"$nulls":3},"","","集训人均支出标准","<=","330","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）人均集训费控制情况。"]
[{"$nulls":3},"","","租赁场地支出标准","<=","12000","元","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映预算部门（单位）租赁场地控制。"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","少数民族传统体育得到传承发展效果明显","=","长期","有效维护","定量指标","满分：提高；零分：未提高","通过参加民运会，保护传统民族体育，增强国民体制。"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","参赛运动员满意度","=","90","%","定量指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","问卷调查"]
["    省委统战部补助专户网上授课费专项经费","530400221100000705641","网上授课费"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","发放人数",">=","200","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","发放人数"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","发放标准达标率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%","发放标准达标率"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","发放及时率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","发放及时率"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","巩固发展爱国统一战线","=","长期","年","定量指标","按实际完成情况考核评分","巩固发展爱国统一战线"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","统战工作对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","统战工作对象满意度"]
["    春节送温暖专项资金","530400210000000627373","本项目为2022年统战人士春节送温暖慰问活动经费。目标为：在春节前夕对228位统战人士进行慰问，标准为500元/人。其中，归侨侨眷140人，宗教界代表人士30人，黄埔同学及遗孀25人，台商台胞33人。通过项目实施，密切联系了统战人士，对困难统战人士进行帮扶，体现党和政府对广大统战人士的关心和爱护，加强了党的统一战线领导工作。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","慰问人数",">=","200","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映开展慰问人数"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","慰问及时率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映慰问及时性。"]
[{"$nulls":3},"","成本指标","","","","","","",""]
[{"$nulls":3},"","","慰问金发放标准","=","500","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映慰问金发放标准。"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","加强党的统一战线领导工作","=","促进","有效维护","定量指标","满分：促进；零分：未促进","反映慰问效果。"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","慰问对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映慰问对象对统战一战线工作的满意度"]
["    特定项目行2022002号专项经费","530400221100000224952","特定项目行2022002号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022002号","=","特定项目行2022002号","元","定性指标","特定项目行2022002号","特定项目行2022002号"]
[{"$nulls":3},"","","特定项目行2022002号","=","特定项目行2022002号","元","定性指标","特定项目行2022002号","特定项目行2022002号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022002号","=","特定项目行2022002号","元","定性指标","特定项目行2022002号","特定项目行2022002号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022002号","=","特定项目行2022002号","元","定量指标","特定项目行2022002号","特定项目行2022002号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022002号","=","特定项目行2022002号","%","定性指标","特定项目行2022002号","特定项目行2022002号"]
["    市就业局补助专户公益性岗位补贴专项经费","530400221100000705747","公益性岗位补贴"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","补贴人数",">=","6","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","补贴人数"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补贴及时率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","补贴及时率"]
[{"$nulls":3},"","","补贴标准达标率","=","100","%","定性指标","100","补贴标准达标率"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","巩固发展爱国统一战线","=","长期","年","定量指标","按实际完成情况考核评分","巩固发展爱国统一战线"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","受益对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","受益对象满意度"]
["    特定项目行2022009号专项经费","530400221100000224961","特定项目行2022009号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","%","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定量指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","%","定性指标","特定项目行2022009号","特定项目行2022009号"]

{"sheet":"10.项目支出绩效目标表（另文下达）","index":9,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[1,0,1,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算01-10表"]
["10.项目支出绩效目标表（另文下达）"]
["单位名称：中国共产党玉溪市委员会统一战线工作部"]
["单位名称（项目名称）","项目代码","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标属性","评（扣）分标准","指标内容"]
[1,2,3,4,5,6,7,8,9,10,11,12]
[]
[]
[]
["备注：2022年无另文下达项目，此表为空。"]

{"sheet":"11.政府性基金预算支出预算表","index":10,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[1,0,1,5],[2,0,2,2],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[8,0,8,2]],"flags":["formulas_cached_only"]}
[1,0,1,null,null,"预算01-11表"]
["11.政府性基金预算支出预算表","政府性基金预算支出预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部","单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":3},"单位:万元"]
["单位名称","科目编码","科目名称","本年政府性基金预算支出"]
[{"$nulls":3},"合计","基本支出","项目支出"]
[1,"2",3,4,5,6]
["",null,null,"","",""]
[null,"","","","",""]
["合  计","合  计","合  计","","",""]
[]
["备注：2022年无政府性基金预算，此表为空。"]

{"sheet":"12.部门政府采购预算表","index":11,"n_rows":12,"n_cols":17,"rows_kept":12,"merged":[[1,0,1,16],[2,0,2,5],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,16],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,4,16],[11,0,11,4]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"预算01-12表"]
["12.部门政府采购预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":15},"单位：万元"]
["预算项目","采购项目","采购目录","计量\n单位","数量","面向中小企业预留资金","资金来源"]
[{"$nulls":6},"合计","一般公共预算","政府性\n基金","国有资本经营收益","财政专户管理的收入","单位资金"]
[{"$nulls":7},"小计",{"$nulls":3},"小计","事业收入","事业单位\n经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["中国共产党玉溪市委员会统一战线工作部",{"$nulls":5},3.02,3.02]
["  中国共产党玉溪市委员会统一战线工作部","","","","",null,3.02,3.02]
["    一般公用经费","通用设备","A02 通用设备","批",1,null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["    一般公用经费","复印纸","A090101 复印纸","件",60,null,1.02,1.02]
["合  计",{"$nulls":5},3.02,3.02]

{"sheet":"13.部门政府购买服务预算表","index":12,"n_rows":11,"n_cols":18,"rows_kept":11,"merged":[[1,0,1,17],[2,0,2,2],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,3,17],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,4,17],[9,0,9,2]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"预算01-13表"]
["13.部门政府购买服务预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":16},"单位：万元"]
["预算项目","政府购买服务项目","政府购买服务指导性目录代码","基本支出/项目支出","所属服务类别","所属服务领域","购买内容简述","资金来源"]
[{"$nulls":7},"合计","一般公共预算","政府性\n基金","国有资本经营收益","财政专户管理的收入","单位自筹"]
[{"$nulls":8},"小计",{"$nulls":3},"小计","事业收入","事业单位\n经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[1,2,3,{"$nulls":4},4,5,6,7,8,9,10,11,12,13,14]
["",{"$nulls":6},"","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","",""]
["合  计",{"$nulls":6},"","","","","","","","","","",""]
["备注：2022年无政府购买服务预算，此表为空。"]

{"sheet":"14.市对下转移支付预算表","index":13,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[1,0,1,13],[2,0,2,8],[3,0,4,0],[3,1,3,3],[3,4,3,13]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"预算01-14表"]
["14.市对下转移支付预算表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部",{"$nulls":12},"单位：万元"]
["单位名称（项目）","资金来源",null,null,"地区"]
[null,"合计","一般公共预算","政府性基金","高新区","红塔区","江川区","澄江市","通海县","华宁县","易门县","峨山县","新平县","元江县"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["中国共产党玉溪市委员会统一战线工作部",{"v":6478.602,"d":"6,478.60"},{"v":6478.602,"d":"6,478.60"},null,null,{"v":1690.84,"d":"1,690.84"},{"v":207.2,"d":"207.20"},{"v":471.548,"d":"471.55"},{"v":1248.7725,"d":"1,248.77"},{"v":468.888,"d":"468.89"},{"v":397.215,"d":"397.22"},{"v":664.1275,"d":"664.13"},{"v":601.628,"d":"601.63"},{"v":728.383,"d":"728.38"}]
["  中国共产党玉溪市委员会统一战线工作部",{"v":6478.602,"d":"6,478.60"},{"v":6478.602,"d":"6,478.60"},null,null,{"v":1690.84,"d":"1,690.84"},{"v":207.2,"d":"207.20"},{"v":471.548,"d":"471.55"},{"v":1248.7725,"d":"1,248.77"},{"v":468.888,"d":"468.89"},{"v":397.215,"d":"397.22"},{"v":664.1275,"d":"664.13"},{"v":601.628,"d":"601.63"},{"v":728.383,"d":"728.38"}]
["    玉溪市创建全国民族团结进步示范市经费",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},null,null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":350,"d":"350.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":350,"d":"350.00"}]
["    人口较少民族城乡居民基本医疗保险代缴经费",{"v":880.002,"d":"880.00"},{"v":880.002,"d":"880.00"},{"$nulls":4},6.21,{"v":101.178,"d":"101.18"},{"v":67.734,"d":"67.73"},{"v":7.956,"d":"7.96"},{"v":49.662,"d":"49.66"},{"v":344.862,"d":"344.86"},{"v":302.4,"d":"302.40"}]
["    特定项目行2022005号专项经费",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},null,null,18.84,null,{"v":2.6,"d":"2.60"},29.46,18.74,1.72,13.64]
["    特定项目行2022007号专项经费",{"v":3500,"d":"3,500.00"},{"v":3500,"d":"3,500.00"},null,null,{"v":1457,"d":"1,457.00"},null,{"v":350,"d":"350.00"},{"v":1000,"d":"1,000.00"},{"v":267,"d":"267.00"},{"v":26,"d":"26.00"},{"v":365,"d":"365.00"},{"v":35,"d":"35.00"}]
["    特定项目行2022004号专项经费",{"v":90.6,"d":"90.60"},{"v":90.6,"d":"90.60"},null,null,{"v":12,"d":"12.00"},{"v":4.2,"d":"4.20"},{"v":9.6,"d":"9.60"},{"v":12.6,"d":"12.60"},{"v":10.2,"d":"10.20"},{"v":8.4,"d":"8.40"},{"v":9,"d":"9.00"},{"v":12,"d":"12.00"},{"v":12.6,"d":"12.60"}]
["    玉溪市民营经济代表人士理想信念教育基地建设补助经费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},null,null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["    特定项目行2022009号专项经费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},null,null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["    玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},null,null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["    补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费",{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"$nulls":4},{"v":0.138,"d":"0.14"},{"v":2.5345,"d":"2.53"},{"v":2.214,"d":"2.21"},{"v":0.139,"d":"0.14"},{"v":23.8255,"d":"23.83"},{"v":6.766,"d":"6.77"},{"v":60.383,"d":"60.38"}]
["合计",{"v":6478.602,"d":"6,478.60"},{"v":6478.602,"d":"6,478.60"},null,null,{"v":1690.84,"d":"1,690.84"},{"v":207.2,"d":"207.20"},{"v":471.548,"d":"471.55"},{"v":1248.7725,"d":"1,248.77"},{"v":468.888,"d":"468.89"},{"v":397.215,"d":"397.22"},{"v":664.1275,"d":"664.13"},{"v":601.628,"d":"601.63"},{"v":728.383,"d":"728.38"}]

{"sheet":"15.市对下转移支付绩效目标表","index":14,"n_rows":133,"n_cols":12,"rows_kept":133,"merged":[[1,0,1,11]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"预算01-15表"]
["15.市对下转移支付绩效目标表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部"]
["单位名称（项目名称）","项目代码","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标属性","评（扣）分标准","指标内容"]
[1,2,3,4,5,6,7,8,9,10,11,12]
["中国共产党玉溪市委员会统一战线工作部"]
["  中国共产党玉溪市委员会统一战线工作部","",""]
["    特定项目行2022004号专项经费","530400221100000224954","特定项目行2022004号","","","","","","","","",""]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定量指标","特定项目行2022004号","特定项目行2022004号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022004号","=","特定项目行2022004号","元","定性指标","特定项目行2022004号","特定项目行2022004号"]
["    玉溪市创建全国民族团结进步示范市经费","530400200000000000565","本项目为争创“2022年全国民族团结进步示范市”市对下专项经费，项目具体由各县市区实施。目标为：支持各县市区创建100示范单位、1个示范县、5个教育基地；支持各县市区广泛开展民族团结进步宣传教育活动，推进八进活动覆盖率达到100%。通过项目实施，推进全市各县市区民族团结进步创建工作走上新台阶，有效化解民族宗教领域矛盾纠纷，维护民族团结和谐，为迎接国家、省级验收“全国民族团结进步示范市”实地考核、互观互检做好筹备。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","争创民族团结进步示范县",">=","1","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于1个扣分","反映支持县级创建示范县个数"]
[{"$nulls":3},"","","争创县级民族团结进步教育基地",">=","5","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于5个扣分","反映支持县级创建教育基地个数"]
[{"$nulls":3},"","","开展社会面示范创建宣传次数",">=","9","次","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%少于9次扣分","反映开展社会面宣传教育活动次数"]
[{"$nulls":3},"","","开展“进机关、进企业、进乡镇、进社区、进学校、进宗教活动场所、进军（警）营、进家庭““八进”活动",">=","8","类","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映开展八进活动覆盖情况"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","推动民族宗教关系和谐发展","=","长期","年","定量指标","满分：民族和谐；零分：民族关系严峻","反映民族关系和谐发展情况。"]
[{"$nulls":3},"","","民族宗教领域矛盾纠纷排查调处率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映矛盾纠纷调处情况。调处率=实际调处案件个数/总案件个数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","服务对象满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映社会公众或服务对象对该项目实施的满意程度。"]
["    人口较少民族城乡居民基本医疗保险代缴经费","530400200000000001308","本项目为我市六种人口较少民族参加2023年城乡居民基本医疗保险缴费补助880万元经费。目标是，确保所我市六种人口较少民族群众享受正常医疗保险补助政策，避免预算不足不能及时参保而无法享受正常的医疗报销导致返贫风险增加，提高我市六种人口较少民族聚居区群众2023年参保率为100%,且医疗保障水平显著提高。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象人数（人次）",">=","47000","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%\n2、补助人数小于4866人大于4500人得50%；\n3、补助人数小于4500人不得分；","反映应保尽保、应补尽补对象的人数（人次）情况。"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补助对象认定准确率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映补助对象认定的准确情况。\n补助对象认定准确率=抽检符合标准的补助对象数/抽检实际补助对象数*100%"]
[{"$nulls":3},"","","补助标准",">=","175","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应补助标准执行情况。"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","六种人口较少民族聚居区医疗保障水平显著提高（参保率）","=","100","%","定量指标","满分：提高；零分：未提高","反映补助政策的宣传效果情况。\n政策知晓率=调查中补助政策知晓人数/调查总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","受益少数民族群众满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映获补助对象的满意程度。\n补助对象满意度=调查中满意和较满意的获补助人员数/调查总人数*100%"]
["    玉溪市民营经济代表人士理想信念教育基地建设补助经费","530400221100000224957","本项目为2022年我市民营经济代表人士理想信念教育基地补助建设经费。目标为：建设9个民营经济代表人士理想信念教育基地，建设标准为每个基地宣传活动展板18块，撰写讲解词9份，制作精品课件（宣传片）9个，通过项目的实施把教育基地建设成为全市民营经济人士接受理想信念教育的重要阵地和生动课堂，不断增强广大民营经济人士对中国特色社会主义的信念、对党和政府的信任、对企业发展的信心，汇聚正能量，提振精气神，为实现中国梦凝聚智慧，为玉溪建设“一极两区” 贡献民营经济力量，同时为下一步争取省级基地创建获得更多资金支持提供基础保障。项目建成后对每个基地覆盖的民营经济代表人士理想信念教育达到80%以上，形成我市民营经济代表人士听党话跟党走的良好局面。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","制作宣传活动展板","=","18","块","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地活动展板制作数量示范单位"]
[{"$nulls":3},"","","撰写讲解词","=","9","份","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地讲解次撰写完成数量"]
[{"$nulls":3},"","","制作精品课件（宣传片）",">=","9","个","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地制作精品课件（宣传片）制作情况"]
[{"$nulls":3},"","","民营经济代表人士理想信念教育基地个数",">=","9","个","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映理想信念教育基地创建个数"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","验收合格率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映项目实施质量。验收合格率=验收合格项目个数/总项目个数*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","教育基地民营经济代表人士理想信念教育覆盖率",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映民营经济人士理想信念教育的覆盖率。覆盖率=参加培训的人数/代表人士总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","民营经济人士到基地开展教育活动的满意度",">=","85","%","定性指标","101. 满意度>=80%，得满分；2. 满意度介于60%（含）至80%之间， （满意度/80%）×指标分值；3.完成率＜60%，不得分。 满意度=抽样满意达标人数/抽样总人数*100%","反映民营经济人士对该项目实施的满意程度。"]
["    特定项目行2022007号专项经费","530400221100000224939","特定项目行2022007号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定性指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定性指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022007号","=","特定项目行2022007号","年","定量指标","特定项目行2022007号","特定项目行2022007号"]
["    玉溪市新的社会阶层人士统战工作实践创新基地提升建设补助经费","530400221100000224964","本项目为我市2022年新的社会阶层人士统战工作实践创新基地建设补助经费。目标为：在9县（市、区）分别建设一个新的社会阶层人士统战工作实践创新基地，每个补助1万元，共9个，基地建成后主要开展新的社会阶层人士统战培训教育，党的统一战线工作宣传阵地建设等工作。通过项目实施，把新的社会阶层人士统一围绕在党周围，夯实党在基层组织中的执政基础，基地培训宣传教育对新阶人士的覆盖率达到90%以上，引导全市新的社会阶层人士不断增进对中国共产党和中国特色社会主义的政治认同、思想认同、理论认同、情感认同，坚定“四个自信”，发挥新的社会阶层人士优势和特点，支持引导他们在助力全市创新创业、数字经济发展、民族团结进步创建、维护清朗网络空间等方面发挥积极作用，为玉溪建设“一极两区”贡献智慧和力量。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","建成新的社会阶层人士统战工作实践创新基地数量","=","9","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地统战工作宣传墙（栏）建成数量。"]
[{"$nulls":3},"","","基地建成后开展培训教育次数","=","3","个","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地统战工作角建成数量。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","项目验收合格率",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应项目实施的质量。合格率=验收合格项目个数/项目总个数*100%"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","党对新的社会阶层人士的统一战线领导增强","=","明显增强","达标","定量指标","明显增强：满分；未增强：不得分","反映对实践创新基地的宣传力度。"]
[{"$nulls":3},"","","基地对新的社会阶层人士的覆盖率",">=","90","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地对新阶人士的覆盖情况。覆盖率=参训新阶 人士/基地所在地新阶人士总数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","实践创新基地新的社会阶层人士满意度",">=","80","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映实践创新基地新的社会阶层人士对该项目实施的满意程度。"]
["    补发六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额专项经费","530400221100000236733","本项目为我市六种人口较少民族参加2022年城乡居民基本医疗保险缴费补助2021年预算差额补发96万元经费。目标是，补齐2021年预算差额，确保所我市六种人口较少民族群众享受正常医疗保险补助政策，避免预算不足不能及时参保而无法享受正常的医疗报销导致返贫风险增加，提高我市六种人口较少民族聚居区群众2022年参保率为100%,且医疗保障水平显著提高。"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象人数（人次）",">=","4866","人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%\n2、补助人数小于4866人大于4500人得50%；\n3、补助人数小于4500人不得分；","反映应保尽保、应补尽补对象的人数（人次）情况。"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","补助对象认定准确率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映补助对象认定的准确情况。\n补助对象认定准确率=抽检符合标准的补助对象数/抽检实际补助对象数*100%"]
[{"$nulls":3},"","","补助标准",">=","160","元/人","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反应补助标准执行情况。"]
[{"$nulls":3},"","时效指标","","","","","","",""]
[{"$nulls":3},"","","补助发放及时率","=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映发放单位及时发放补助资金的情况。\n补助发放及时率=时限内发放补助资金额/应发放补助资金额*100%"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","六种人口较少民族聚居区医疗保障水平显著提高（参保率）",">=","100","%","定性指标","满分：提高；零分：未提高","反映补助政策的宣传效果情况。\n政策知晓率=调查中补助政策知晓人数/调查总人数*100%"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","补助对象满意度",">=","100","%","定性指标","1.完成率=100%，得满分；2.完成率介于60%（含）至100%之间，完成率×指标分值；3.完成率＜60%，不得分。 完成率=实际完成值/目标值*100%","反映获补助对象的满意程度。\n补助对象满意度=调查中满意和较满意的获补助人员数/调查总人数*100%"]
["    特定项目行2022005号专项经费","530400221100000224937","特定项目行2022005号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"","可持续影响指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022005号","=","特定项目行2022005号","年","定性指标","特定项目行2022005号","特定项目行2022005号"]
["    特定项目行2022009号专项经费","530400221100000224961","特定项目行2022009号"]
[{"$nulls":3},"产出指标","","","","","","","",""]
[{"$nulls":3},"","数量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"","质量指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","%","定性指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"效益指标","","","","","","","",""]
[{"$nulls":3},"","社会效益指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","元","定量指标","特定项目行2022009号","特定项目行2022009号"]
[{"$nulls":3},"满意度指标","","","","","","","",""]
[{"$nulls":3},"","服务对象满意度指标","","","","","","",""]
[{"$nulls":3},"","","特定项目行2022009号","=","特定项目行2022009号","%","定性指标","特定项目行2022009号","特定项目行2022009号"]

{"sheet":"16.新增资产配置表","index":15,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[1,0,1,7],[2,0,2,2],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算01-16表"]
["16.新增资产配置表"]
["单位名称：中国共产党玉溪市委员会统一战线工作部"]
["单位名称","资产类别","资产分类代码.名称","资产名称","计量单位","财政部门批复数（元）"]
[{"$nulls":5},"数量","单价","金额"]
[1,2,3,4,5,6,7,8]
["中国共产党玉溪市委员会统一战线工作部","通用设备","A02 通用设备","通用设备","批",1,{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"}]
["合计",{"$nulls":4},"",null,{"v":20000,"d":"20,000.00"}]